Subject To Deal San Antonio, TX 78210 Purchase Price: $469,822
Subject To Deal
130 Vitra Pl, San Antonio, TX 78210
Purchase Price: $469,822
PITI (Mortgage Payment): $4,127 (Includes Escrow Shortage - previous payment
was $3,500 - Escrow gets reassessed in February)
Entry Fee: $24,383 + Closing Costs
Photos and Walkthrough Link: ***Photos and Walkthrough Link***
***More Details on the Next Page***
CALL or TEXT Bp at (786) 361-2422
Property Description:
● Property Type: Single Family
● Deal Source: Direct to
Seller/Agent
● Beds/Baths: 3/2
● SQFT: 2,024
● Year Built: 1949
● Garage Spaces: 1
● ARV: $463,000
● HOA: None
● Pool: None
● Condition: Turnkey
● Closing Date: 02/29/2024
● Access: Schedule with me
Entry Fee Breakdown:
● Cash to Seller/Agent: $2,000
● Arrears: $12,383
● Liens: $0
● Assignment: $9,000
Consulting $9,000
Exit Stratiges:
● Long-Term Rental: $2,800
● Mid-Term Rental:
$3,000-$4000
● Short-Term Rental: $4,345
(50% occupancy and above)
PITI Breakdown:
● PITI: $4,127 (Includes Escrow
Shortage - previous payment
was $3,500 - Escrow gets
reassessed in February)
○ Principal: $587
○ Interest: $1,832
○ Escrow: $1,707
● Total Payment: $4,127
Mortgage Information:
● Existing Loan: $441,822
● Loan Type: FHA
● Interest Rate: 4.9%
● Maturity Date: 06/01/2052
Notes:
- Off Market
- No HOA
- Escrow will be reassessed in
February 2024
- Wlakthrough Videos in the Pictures
Link on the first page
CALL or TEXT Bp at (786) 361-2422
Exit Stratiges:
● Long-Term Rental: $2,800
● Mid-Term Rental:
$3,000-$4000
● Short-Term Rental: $4,345
(50% occupancy and above)
PITI Breakdown:
● PITI: $4,127 (Includes Escrow
Shortage - previous payment
was $3,500 - Escrow gets
reassessed in February)
○ Principal: $587
○ Interest: $1,832
○ Escrow: $1,707
● Total Payment: $4,127
Mortgage Information:
● Existing Loan: $441,822
● Loan Type: FHA
● Interest Rate: 4.9%
● Maturity Date: 06/01/2052
Notes:
- Off Market
- No HOA
- Escrow will be reassessed in
February 2024
- Wlakthrough Videos in the Pictures
Link on the first page
CALL or TEXT Bp at (786) 361-2422
Dslacquisitions@gmail.com