St Hedwig, TX 78152 Purchase Price: $309,000 $42k Dn 2.8% $1800 mo
Hybrid Deal ***** LiLy Ln, St Hedwig, TX 78152
Purchase Price: $309,000
Total Payment per Month: $1,792
Entry Fee: $42,000 + Closing Costs
***Link To Photos***
CALL or TEXT Bp 786-361-2422
Property Description:
● Property Type: Single Family
● Deal Source: Partner
● Beds/Baths: 3/2.5
● Garage: 2 Spaces
● Year Built: 2021
● SQFT: 1,194
● ARV: $285,000
● HOA: Yes
● HOA Rules: 6 Month Rental
Minimum
● Pool: No
● Condition: Turnkey
● Closing Date: 03/06/2024
● Access: Schedule with me
Entry Fee Breakdown:
● Cash to Seller/Agent: $18,000
● Arrears: $0
● Liens: $0
● Assignment: $12,000 ●Marketing: $6000 ●Consulting: $6000
Exit Strategies:
● Long-Term Rental: $1,670
(RentCast)
● Mid-Term Rental: $2,200 -
$3,500 (FunishFinder)
PITI Breakdown:
● PITI: $1,705
○ Principal: $494
○ Interest: $611
○ Escrow: $599
● Seller Carry Payment: $49
● HOA: $38
● Total Payment: $1,792
Mortgage Information:
● Existing Loan: $255,048
● Interest Rate: 2.8%
● Maturity Date: 11/2051
Seller Carry Information:
● Loan Amount: $11,951
● Interest Rate: 0%
● Loan Term: 20 Years
● Balloon Due: 10 Years
Notes:
● Mortgage Statement
available upon request
● HOA Rules available upon
request
